SPS Commerce Reports Third Quarter 2024 Financial Results
Company delivers 95th consecutive quarter of topline growth
Revenue and recurring revenue growth of 21% year-over-year
Financial Highlights
Third Quarter 2024 Financial Highlights
- Revenue was
$163.7 million in the third quarter of 2024, compared to$135.7 million in the third quarter of 2023, reflecting 21% growth. - Recurring revenue grew 21% from the third quarter of 2023.
- Net income was
$23.5 million or$0.62 per diluted share, compared to net income of$16.8 million or$0.45 per diluted share in the third quarter of 2023. - Non-GAAP income per diluted share was
$0.92 , compared to non-GAAP income per diluted share of$0.75 in the third quarter of 2023. - Adjusted EBITDA for the third quarter of 2024 increased 19% to
$48.4 million compared to the third quarter of 2023.
“The evolving dynamics of the retail industry continue to drive digital transformation.
“SPS Commerce delivered strong third quarter performance and the 95th consecutive quarter of revenue growth,” said
Guidance
Fourth Quarter 2024 Guidance
- Revenue is expected to be in the range of
$168.5 million to$169.5 million , representing 16% to 17% year-over-year growth. - Net income per diluted share is expected to be in the range of
$0.46 to$0.47 , with fully diluted weighted average shares outstanding of 38.1 million shares. - Non-GAAP income per diluted share is expected to be in the range of
$0.83 to$0.84 . - Adjusted EBITDA is expected to be in the range of
$48.0 million to$48.7 million . - Non-cash, share-based compensation expense is expected to be
$12.8 million , depreciation expense is expected to be$5.1 million , and amortization expense is expected to be$7.2 million .
Fiscal Year 2024 Guidance
- Revenue is expected to be in the range of
$635.4 million to$636.4 million , representing 18% to 19% growth over 2023. - Net income per diluted share is expected to be in the range of
$2.03 to$2.04 , with fully diluted weighted average shares outstanding of 37.9 million shares. - Non-GAAP income per diluted share is expected to be in the range of
$3.41 to$3.42 . - Adjusted EBITDA is expected to be in the range of
$185 .0 million to$185.7 million , representing 17% to 18% growth over 2023. - Non-cash, share-based compensation expense is expected to be
$55.1 million , depreciation expense is expected to be$19.1 million , and amortization expense is expected to be$22.8 million .
The forward-looking measures and the underlying assumptions involve significant known and unknown risks and uncertainties, and actual results may vary materially. The Company does not present a reconciliation of the forward-looking non-GAAP financial measures, including Adjusted EBITDA, Adjusted EBITDA margin, and non-GAAP income per share, to the most directly comparable GAAP financial measures because it is impractical to forecast certain items without unreasonable efforts due to the uncertainty and inherent difficulty of predicting, within a reasonable range, the occurrence and financial impact of and the periods in which such items may be recognized.
Quarterly Conference Call
To access the call, please dial 1-833-816-1382, or outside the
About
SPS-F
Use of Non-GAAP Financial Measures
To supplement our condensed consolidated financial statements, we provide investors with Adjusted EBITDA, Adjusted EBITDA Margin, and non-GAAP income per share, all of which are non-GAAP financial measures. We believe that these non-GAAP financial measures provide useful information to our management, Board of Directors, and investors regarding certain financial and business trends relating to our financial condition and results of operations.
Our management uses these non-GAAP financial measures to compare our performance to that of prior periods for trend analyses and planning purposes. Adjusted EBITDA is also used for purposes of determining executive and senior management incentive compensation. We believe these non-GAAP financial measures are useful to an investor as they are widely used in evaluating operating performance. Adjusted EBITDA and Adjusted EBITDA Margin are used to measure operating performance without regard to items such as depreciation and amortization, which can vary depending upon accounting methods and the book value of assets, and to present a meaningful measure of corporate performance exclusive of capital structure and the method by which assets were acquired.
These non-GAAP financial measures should not be considered a substitute for, or superior to, financial measures calculated in accordance with GAAP. These non-GAAP financial measures exclude significant expenses and income that are required by GAAP to be recorded in our condensed consolidated financial statements and are subject to inherent limitations. Investors should review the reconciliations of non-GAAP financial measures to the comparable GAAP financial measures that are included in this press release.
Adjusted EBITDA Measures:
Adjusted EBITDA consists of net income adjusted for income tax expense, depreciation and amortization expense, stock-based compensation expense, realized gain or loss from foreign currency on cash and investments held, investment income, and other adjustments as necessary for a fair presentation. Other adjustments for the three and nine months ended
Adjusted EBITDA Margin consists of Adjusted EBITDA divided by revenue. Margin, the comparable GAAP measure of financial performance, consists of net income divided by revenue.
Non-GAAP Income Per Share Measure:
Non-GAAP income per share consists of net income adjusted for stock-based compensation expense, amortization expense related to intangible assets, realized gain or loss from foreign currency on cash and investments held, other adjustments as necessary for a fair presentation, including for the three and nine months ended
To quantify the tax effects, we recalculated income tax expense excluding the direct book and tax effects of the specific items constituting the non-GAAP adjustments. The difference between this recalculated income tax expense and GAAP income tax expense is presented as the income tax effect of the non-GAAP adjustments.
Forward-Looking Statements
This press release may contain forward-looking statements, including information about management's view of
| |||||||
, | , | ||||||
ASSETS | (unaudited) | ||||||
Current assets | |||||||
Cash and cash equivalents | $ | 198,842 | $ | 219,081 | |||
Short-term investments | 6,931 | 56,359 | |||||
Accounts receivable | 60,044 | 50,160 | |||||
Allowance for credit losses | (4,474 | ) | (3,320 | ) | |||
Accounts receivable, net | 55,570 | 46,840 | |||||
Deferred costs | 64,665 | 62,403 | |||||
Other assets | 18,639 | 16,758 | |||||
Total current assets | 344,647 | 401,441 | |||||
Property and equipment, net | 36,148 | 36,043 | |||||
Operating lease right-of-use assets | 8,412 | 7,862 | |||||
| 423,508 | 249,176 | |||||
Intangible assets, net | 168,131 | 107,344 | |||||
Other assets | |||||||
Deferred costs, non-current | 20,802 | 20,347 | |||||
Deferred income tax assets | 412 | 505 | |||||
Other assets, non-current | 1,240 | 1,126 | |||||
Total assets | $ | 1,003,300 | $ | 823,844 | |||
LIABILITIES AND STOCKHOLDERS’ EQUITY | |||||||
Current liabilities | |||||||
Accounts payable | $ | 8,107 | $ | 7,420 | |||
Accrued compensation | 46,010 | 41,588 | |||||
Accrued expenses | 8,968 | 8,014 | |||||
Deferred revenue | 78,883 | 69,187 | |||||
Operating lease liabilities | 4,363 | 4,460 | |||||
Total current liabilities | 146,331 | 130,669 | |||||
Other liabilities | |||||||
Deferred revenue, non-current | 6,550 | 6,930 | |||||
Operating lease liabilities, non-current | 8,807 | 9,569 | |||||
Deferred income tax liabilities | 11,607 | 8,972 | |||||
Other liabilities, non-current | 640 | 229 | |||||
Total liabilities | 173,935 | 156,369 | |||||
Commitments and contingencies | |||||||
Stockholders' equity | |||||||
Common stock | 39 | 39 | |||||
stock | (99,748 | ) | (128,892 | ) | |||
Additional paid-in capital | 611,719 | 537,061 | |||||
Retained earnings | 318,540 | 259,045 | |||||
Accumulated other comprehensive gain (loss) | (1,185 | ) | 222 | ||||
Total stockholders’ equity | 829,365 | 667,475 | |||||
Total liabilities and stockholders’ equity | $ | 1,003,300 | $ | 823,844 |
| |||||||||||
Three Months Ended | Nine Months Ended | ||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||
Revenues | $ | 163,686 | $ | 135,661 | $ | 466,858 | $ | 391,945 | |||
Cost of revenues | 51,624 | 45,521 | 155,129 | 133,029 | |||||||
Gross profit | 112,062 | 90,140 | 311,729 | 258,916 | |||||||
Operating expenses | |||||||||||
Sales and marketing | 37,577 | 30,289 | 109,700 | 89,722 | |||||||
Research and development | 15,292 | 13,558 | 45,667 | 39,438 | |||||||
General and administrative | 27,152 | 21,906 | 76,575 | 64,275 | |||||||
Amortization of intangible assets | 6,470 | 3,788 | 15,648 | 11,118 | |||||||
Total operating expenses | 86,491 | 69,541 | 247,590 | 204,553 | |||||||
Income from operations | 25,571 | 20,599 | 64,139 | 54,363 | |||||||
Other income, net | 3,778 | 1,702 | 10,966 | 4,859 | |||||||
Income before income taxes | 29,349 | 22,301 | 75,105 | 59,222 | |||||||
Income tax expense | 5,889 | 5,459 | 15,610 | 12,409 | |||||||
Net income | $ | 23,460 | $ | 16,842 | $ | 59,495 | $ | 46,813 | |||
Net income per share | |||||||||||
Basic | $ | 0.63 | $ | 0.46 | $ | 1.60 | $ | 1.28 | |||
Diluted | $ | 0.62 | $ | 0.45 | $ | 1.57 | $ | 1.25 | |||
Weighted average common shares used to compute net income per share | |||||||||||
Basic | 37,447 | 36,728 | 37,192 | 36,584 | |||||||
Diluted | 37,996 | 37,584 | 37,785 | 37,417 |
| |||||||
Nine Months Ended | |||||||
2024 | 2023 | ||||||
Cash flows from operating activities | |||||||
Net income | $ | 59,495 | $ | 46,813 | |||
Reconciliation of net income to net cash provided by operating activities | |||||||
Deferred income taxes | (9,918 | ) | (11,906 | ) | |||
Depreciation and amortization of property and equipment | 14,010 | 13,964 | |||||
Amortization of intangible assets | 15,648 | 11,118 | |||||
Provision for credit losses | 6,239 | 4,004 | |||||
Stock-based compensation | 42,264 | 36,097 | |||||
Other, net | (925 | ) | 1,711 | ||||
Changes in assets and liabilities, net of effects of acquisitions | |||||||
Accounts receivable | (11,456 | ) | (8,800 | ) | |||
Deferred costs | (2,240 | ) | (7,543 | ) | |||
Other assets and liabilities | (2,258 | ) | 2,814 | ||||
Accounts payable | 665 | (5,289 | ) | ||||
Accrued compensation | 458 | 8,073 | |||||
Accrued expenses | 842 | (169 | ) | ||||
Deferred revenue | 5,424 | 10,042 | |||||
Operating leases | (1,412 | ) | (1,417 | ) | |||
Net cash provided by operating activities | 116,836 | 99,512 | |||||
Cash flows from investing activities | |||||||
Purchases of property and equipment | (13,832 | ) | (15,467 | ) | |||
Purchases of investments | (85,759 | ) | (102,763 | ) | |||
Maturities of investments | 136,765 | 95,000 | |||||
Acquisition of businesses, net | (147,401 | ) | (70,218 | ) | |||
Net cash used in investing activities | (110,227 | ) | (93,448 | ) | |||
Cash flows from financing activities | |||||||
Repurchases of common stock | (37,567 | ) | — | ||||
Net proceeds from exercise of options to purchase common stock | 4,198 | 5,524 | |||||
Net proceeds from employee stock purchase plan activity | 5,672 | 4,481 | |||||
Net cash provided by (used in) financing activities | (27,697 | ) | 10,005 | ||||
Effect of foreign currency exchange rate changes | 849 | (260 | ) | ||||
Net increase (decrease) in cash and cash equivalents | (20,239 | ) | 15,809 | ||||
Cash and cash equivalents at beginning of period | 219,081 | 162,893 | |||||
Cash and cash equivalents at end of period | $ | 198,842 | $ | 178,702 |
| |||||||||||||||
Adjusted EBITDA | |||||||||||||||
Three Months Ended | Nine Months Ended | ||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||
Net income | $ | 23,460 | $ | 16,842 | $ | 59,495 | $ | 46,813 | |||||||
Income tax expense | 5,889 | 5,459 | 15,610 | 12,409 | |||||||||||
Depreciation and amortization of property and equipment | 4,633 | 4,675 | 14,010 | 13,964 | |||||||||||
Amortization of intangible assets | 6,470 | 3,788 | 15,648 | 11,118 | |||||||||||
Stock-based compensation expense | 10,752 | 11,436 | 42,264 | 36,097 | |||||||||||
Realized gain from foreign currency on cash and investments held | (1,077 | ) | (98 | ) | (2,636 | ) | (525 | ) | |||||||
Investment income | (2,704 | ) | (2,635 | ) | (8,377 | ) | (5,372 | ) | |||||||
Other | 978 | 1,036 | 978 | 1,170 | |||||||||||
Adjusted EBITDA | $ | 48,401 | $ | 40,503 | $ | 136,992 | $ | 115,674 |
Adjusted EBITDA Margin | |||||||||||||||
Three Months Ended | Six Months Ended | ||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||
Revenue | $ | 163,686 | $ | 135,661 | $ | 466,858 | $ | 391,945 | |||||||
Net income | 23,460 | 16,842 | 59,495 | 46,813 | |||||||||||
Margin | 14 | % | 12 | % | 13 | % | 12 | % | |||||||
Adjusted EBITDA | 48,401 | 40,503 | 136,992 | 115,674 | |||||||||||
Adjusted EBITDA Margin | 30 | % | 30 | % | 29 | % | 30 | % |
Non-GAAP Income per Share | |||||||||||||||
Three Months Ended | Nine Months Ended | ||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||
Net income | $ | 23,460 | $ | 16,842 | $ | 59,495 | $ | 46,813 | |||||||
Stock-based compensation expense | 10,752 | 11,436 | 42,264 | 36,097 | |||||||||||
Amortization of intangible assets | 6,470 | 3,788 | 15,648 | 11,118 | |||||||||||
Realized gain from foreign currency on cash and investments held | (1,077 | ) | (98 | ) | (2,636 | ) | (525 | ) | |||||||
Other | 978 | 1,036 | 978 | 1,170 | |||||||||||
Income tax effects of adjustments | (5,514 | ) | (4,981 | ) | (18,134 | ) | (16,089 | ) | |||||||
Non-GAAP income | $ | 35,069 | $ | 28,023 | $ | 97,615 | $ | 78,584 | |||||||
Shares used to compute net income and non-GAAP income per share | |||||||||||||||
Basic | 37,447 | 36,728 | 37,192 | 36,584 | |||||||||||
Diluted | 37,996 | 37,584 | 37,785 | 37,417 | |||||||||||
Net income per share, basic | $ | 0.63 | $ | 0.46 | $ | 1.60 | $ | 1.28 | |||||||
Non-GAAP adjustments to net income per share, basic | 0.31 | 0.30 | 1.02 | 0.87 | |||||||||||
Non-GAAP income per share, basic | $ | 0.94 | $ | 0.76 | $ | 2.62 | $ | 2.15 | |||||||
Net income per share, diluted | $ | 0.62 | $ | 0.45 | $ | 1.57 | $ | 1.25 | |||||||
Non-GAAP adjustments to net income per share, diluted | 0.30 | 0.30 | 1.01 | 0.85 | |||||||||||
Non-GAAP income per share, diluted | $ | 0.92 | $ | 0.75 | $ | 2.58 | $ | 2.10 | |||||||
Contact:
Investor Relations
SPSC@blueshirtgroup.com
415-217-4962
Source: SPS Commerce, Inc.