SPS Commerce Reports Fourth Quarter and Full Year 2019 Financial Results
Revenue was
Net income in the fourth quarter of 2019 was
“Our ongoing focus on sustained growth and profitability is inherent in our business model,” said
Revenue for the full year ended
Net income for the year ended
“SPS Commerce continues to deliver on its financial targets, capitalizing on the evolution of the retail industry and leveraging the power of our network to deliver profitable and sustained growth,” said
Guidance
First quarter 2020 revenue is expected to be in the range of
First quarter 2020 net income per diluted share is expected to be in the range of
First quarter 2020 non-GAAP net income per diluted share is expected to be in the range of
First quarter 2020 Adjusted EBITDA is expected to be in the range of
First quarter 2020 non-cash, share-based compensation expense is expected to be approximately
Full year 2020 non-cash, share-based compensation expense is expected to be approximately
For 2020, we expect an annual effective tax rate of approximately 30%.
A webcast of the presentation will be available on the company’s investor relations website at http://investors.spscommerce.com/events.
Quarterly Conference Call
About
SPS-F
Use of Non-GAAP Financial Measures
To supplement its financial statements,
Adjusted EBITDA consists of net income adjusted for depreciation and amortization, interest expense, interest income, income tax expense, stock-based compensation expense, the discrete impact from tax law change and other adjustments as necessary for a fair presentation.
Non-GAAP income per share consists of net income plus stock-based compensation expense, amortization expense related to intangible assets, the discrete impact from tax law change and other adjustments as necessary for a fair presentation, divided by the weighted average number of shares of common stock outstanding during each period.
These non-GAAP measures should not be considered a substitute for, or superior to, financial measures calculated in accordance with generally accepted accounting principles in
Forward-Looking Statements
This press release may contain forward-looking statements, including information about management's view of
SPS COMMERCE, INC. |
||||||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS |
||||||||||||
(Unaudited; in thousands, except shares) | ||||||||||||
December 31, |
||||||||||||
2019 |
2018 | |||||||||||
ASSETS | ||||||||||||
CURRENT ASSETS | ||||||||||||
Cash and cash equivalents | $ | 179,252 | $ | 133,859 | ||||||||
Short-term investments | 34,284 | 44,537 | ||||||||||
Accounts receivable, net | 31,532 | 27,488 | ||||||||||
Deferred costs | 35,274 | 34,502 | ||||||||||
Other current assets | 11,279 | 9,229 | ||||||||||
Total current assets | 291,621 | 249,615 | ||||||||||
PROPERTY AND EQUIPMENT, net | 23,752 | 20,957 | ||||||||||
OPERATING LEASE RIGHT-OF-USE ASSET | 15,744 | — | ||||||||||
GOODWILL | 76,845 | 69,658 | ||||||||||
INTANGIBLE ASSETS, net | 22,668 | 22,741 | ||||||||||
OTHER ASSETS | ||||||||||||
Deferred costs | 11,667 | 10,973 | ||||||||||
Deferred income tax assets | 2,630 | 10,456 | ||||||||||
Other assets | 2,513 | 1,723 | ||||||||||
Total assets | $ | 447,440 | $ | 386,123 | ||||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||||||
CURRENT LIABILITIES | ||||||||||||
Accounts payable | $ | 4,274 | $ | 4,440 | ||||||||
Accrued compensation | 22,303 | 20,415 | ||||||||||
Accrued expenses | 6,207 | 4,558 | ||||||||||
Deferred revenue | 31,463 | 25,328 | ||||||||||
Deferred rent | — | 1,781 | ||||||||||
Operating lease liabilities | 5,072 | — | ||||||||||
Total current liabilities | 69,319 | 56,522 | ||||||||||
OTHER LIABILITIES | ||||||||||||
Deferred revenue | 2,851 | 2,512 | ||||||||||
Deferred rent | — | 5,371 | ||||||||||
Operating lease liabilities | 18,796 | — | ||||||||||
Deferred income tax liability | 1,193 | 1,376 | ||||||||||
Other non-current liabilities | 405 | 1,368 | ||||||||||
Total liabilities | 92,564 | 67,149 | ||||||||||
COMMITMENTS and CONTINGENCIES | ||||||||||||
STOCKHOLDERS’ EQUITY | ||||||||||||
Preferred stock, $0.001 par value; 5,000,000 shares authorized; 0 shares issued and outstanding | — | — | ||||||||||
Common stock, $0.001 par value; 55,000,000 shares authorized; 36,104,619 and 35,515,256 shares issued; and 34,863,271 and 34,691,472 outstanding, respectively | 36 | 36 | ||||||||||
Treasury stock, at cost; 1,241,348 and 823,784 shares, respectively | (46,297 | ) | (25,679 | ) | ||||||||
Additional paid-in capital | 354,115 | 332,574 | ||||||||||
Retained earnings | 48,973 | 15,261 | ||||||||||
Accumulated other comprehensive loss | (1,951 | ) | (3,218 | ) | ||||||||
Total stockholders’ equity | 354,876 | 318,974 | ||||||||||
Total liabilities and stockholders’ equity | $ | 447,440 | $ | 386,123 | ||||||||
Shares have been adjusted for all periods presented to reflect a two-for-one stock split effective August 22, 2019. | ||||||||||||
Balance sheet is subject to reclassification | ||||||||||||
SPS COMMERCE, INC. | ||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF INCOME | ||||||||||||
(Unaudited; in thousands, except share and per share amounts) | ||||||||||||
Three Months Ended | Year Ended | |||||||||||
December 31, | December 31, |
|||||||||||
2019 | 2018 | 2019 | 2018 |
|||||||||
Revenues | $ | 72,733 | $ | 65,189 | $ | 279,124 | $ | 248,240 | ||||
Cost of revenues | 23,909 | 21,177 | 92,239 | 81,748 | ||||||||
Gross profit | 48,824 | 44,012 | 186,885 | 166,492 | ||||||||
Operating expenses | ||||||||||||
Sales and marketing | 17,736 | 17,696 | 70,140 | 71,719 | ||||||||
Research and development | 7,861 | 6,516 | 28,305 | 22,087 | ||||||||
General and administrative | 11,045 | 10,584 | 44,719 | 41,862 | ||||||||
Amortization of intangible assets | 1,418 | 1,007 | 5,315 | 4,093 | ||||||||
Total operating expenses | 38,060 | 35,803 | 148,479 | 139,761 | ||||||||
Income from operations | 10,764 | 8,209 | 38,406 | 26,731 | ||||||||
Other income (expense) | ||||||||||||
Interest income, net | 714 | 740 | 2,947 | 2,329 | ||||||||
Other income (expense), net | 244 | (85 | ) | 272 | (626 | ) | ||||||
Change in earn-out liability | 79 | (94 | ) | 445 | (94 | ) | ||||||
Total other income, net | 1,037 | 561 | 3,664 | 1,609 | ||||||||
Income before income taxes | 11,801 | 8,770 | 42,070 | 28,340 | ||||||||
Income tax expense | 2,639 | 1,629 | 8,358 | 4,468 | ||||||||
Net income | $ | 9,162 | $ | 7,141 | $ | 33,712 | $ | 23,872 | ||||
Net income per share | ||||||||||||
Basic | $ | 0.26 | $ | 0.21 | $ | 0.96 | $ | 0.69 | ||||
Diluted | $ | 0.25 | $ | 0.20 | $ | 0.94 | $ | 0.68 | ||||
Weighted average common shares used to compute net income per share | ||||||||||||
Basic | 35,029 | 34,560 | 35,024 | 34,392 | ||||||||
Diluted | 35,967 | 35,444 | 36,002 | 35,212 | ||||||||
Shares and per share data have been adjusted for all periods presented to reflect a two-for-one stock split effective August 22, 2019. |
SPS COMMERCE, INC. | ||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||||||
(Unaudited; in thousands) | ||||||||
Year Ended | ||||||||
December 31, | ||||||||
2019 | 2018 | |||||||
Cash flows from operating activities | ||||||||
Net income | $ | 33,712 | $ | 23,872 | ||||
Reconciliation of net income to net cash provided by operating activities | ||||||||
Deferred income taxes | 7,581 | 2,798 | ||||||
Change in earn-out liability | (445 | ) | 94 | |||||
Depreciation and amortization of property and equipment | 11,123 | 8,593 | ||||||
Amortization of intangible assets | 5,315 | 4,093 | ||||||
Provision for doubtful accounts | 3,499 | 2,592 | ||||||
Stock-based compensation | 14,690 | 12,510 | ||||||
Other, net | (574 | ) | (364 | ) | ||||
Changes in assets and liabilities, net of effects of acquisition | ||||||||
Accounts receivable | (6,771 | ) | (4,569 | ) | ||||
Deferred costs | (1,441 | ) | (5,564 | ) | ||||
Other current and non-current assets | (2,768 | ) | (3,333 | ) | ||||
Accounts payable | (489 | ) | 937 | |||||
Accrued compensation | 319 | 3,957 | ||||||
Accrued expenses | 706 | (135 | ) | |||||
Deferred revenue | 6,366 | 7,094 | ||||||
Deferred rent | — | 2,440 | ||||||
Operating leases | 971 | — | ||||||
Net cash provided by operating activities | 71,794 | 55,015 | ||||||
Cash flows from investing activities | ||||||||
Purchases of property and equipment | (13,585 | ) | (13,750 | ) | ||||
Purchases of investments | (73,700 | ) | (81,666 | ) | ||||
Maturities of investments | 84,472 | 82,224 | ||||||
Acquisition of business and intangible assets, net | (11,500 | ) | (27,273 | ) | ||||
Net cash used in investing activities | (14,313 | ) | (40,465 | ) | ||||
Cash flows from financing activities | ||||||||
Repurchases of common stock | (20,618 | ) | (19,864 | ) | ||||
Net proceeds from exercise of options to purchase common stock | 6,207 | 14,344 | ||||||
Net proceeds from employee stock purchase plan | 2,269 | 1,745 | ||||||
Net cash used in financing activities | (12,142 | ) | (3,775 | ) | ||||
Effect of foreign currency exchange rate changes | 54 | (43 | ) | |||||
Net increase in cash and cash equivalents | 45,393 | 10,732 | ||||||
Cash and cash equivalents at beginning of year | 133,859 | 123,127 | ||||||
Cash and cash equivalents at end of year | $ | 179,252 | $ | 133,859 | ||||
Cash flows subject to reclassification |
SPS COMMERCE, INC. | ||||||||||||||||
NON-GAAP RECONCILIATION | ||||||||||||||||
(Unaudited; in thousands, except share and per share amounts) | ||||||||||||||||
Three Months Ended | Year Ended | |||||||||||||||
December 31, | December 31, | |||||||||||||||
2019 | 2018 | 2019 | 2018 | |||||||||||||
Net income | $ | 9,162 | $ | 7,141 | $ | 33,712 | $ | 23,872 | ||||||||
Depreciation and amortization of property | ||||||||||||||||
and equipment | 2,979 | 2,285 | 11,123 | 8,593 | ||||||||||||
Amortization of intangible assets | 1,418 | 1,007 | 5,315 | 4,093 | ||||||||||||
Interest income, net | (714 | ) | (740 | ) | (2,947 | ) | (2,329 | ) | ||||||||
Income tax expense | 2,639 | 1,629 | 8,358 | 4,468 | ||||||||||||
Stock-based compensation expense | 3,374 | 2,532 | 14,690 | 12,510 | ||||||||||||
Other | (5 | ) | 94 | (488 | ) | 94 | ||||||||||
Adjusted EBITDA | $ | 18,853 | $ | 13,948 | $ | 69,763 | $ | 51,301 | ||||||||
Net income | $ | 9,162 | $ | 7,141 | $ | 33,712 | $ | 23,872 | ||||||||
Stock-based compensation expense | 3,374 | 2,532 | 14,690 | 12,510 | ||||||||||||
Amortization of intangible assets | 1,418 | 1,007 | 5,315 | 4,093 | ||||||||||||
Other | (5 | ) | 94 | (488 | ) | 94 | ||||||||||
Income tax effects of adjustments | (1,332 | ) | (1,406 | ) | (7,304 | ) | (6,594 | ) | ||||||||
Non-GAAP income | $ | 12,617 | $ | 9,368 | $ | 45,925 | $ | 33,975 | ||||||||
Shares used to compute non-GAAP income per share | ||||||||||||||||
Basic | 35,029 | 34,560 | 35,024 | 34,392 | ||||||||||||
Diluted | 35,967 | 35,444 | 36,002 | 35,212 | ||||||||||||
Non-GAAP income per share | ||||||||||||||||
Basic | $ | 0.36 | $ | 0.27 | $ | 1.31 | $ | 0.99 | ||||||||
Diluted | $ | 0.35 | $ | 0.26 | $ | 1.28 | $ | 0.96 | ||||||||
Shares and per share data have been adjusted for all periods presented to reflect a two-for-one stock split effective August 22, 2019. |
Contact:
Investor Relations
SPSC@blueshirtgroup.com
415-217-4962
Source: SPS Commerce, Inc.