SPS Commerce Reports Fourth Quarter and Full Year 2017 Financial Results
Revenue was
Net loss in the fourth quarter of 2017 was
Non-GAAP net income per diluted share was
“2017 was a year of strong execution for
Revenue for the full year ended
Net loss for the year ended
“In 2017, we achieved year-over-year recurring revenue growth of 15%, customer growth of 4% and wallet share growth of 10%,” said
Guidance
First quarter 2018 revenue is expected to be in the range of
First quarter 2018 net income per diluted share is expected to be in the range of
First quarter 2018 non-GAAP net income per diluted share is expected to be in the range of
First quarter 2018 Adjusted EBITDA is expected to be in the range of
First quarter 2018 non-cash, share-based compensation expense is expected to be approximately
Full year 2018 non-cash, share-based compensation expense is expected to be approximately
For 2018, we expect an annual effective tax rate of approximately 30%, with cash taxes for the year to be minimal.
Quarterly Conference Call
About
SPS-F
Use of Non-GAAP Financial Measures
To supplement its financial statements,
Adjusted EBITDA consists of net income adjusted for depreciation and amortization, interest expense, interest income, income tax expense, stock-based compensation expense, the discrete impact from tax law change and other adjustments as necessary for a fair presentation.
Non-GAAP income per share consists of net income plus stock-based compensation expense, amortization expense related to intangible assets, the discrete impact from tax law change and other adjustments as necessary for a fair presentation, divided by the weighted average number of shares of common stock outstanding during each period.
These non-GAAP measures should not be considered a substitute for, or superior to, financial measures calculated in accordance with generally accepted accounting principles in
Pursuant to Compliance and Disclosure Interpretations published by the U.S. Securities and Exchange Commission in
Forward-Looking Statements
This press release may contain forward-looking statements, including information about management's view of
SPS COMMERCE, INC. | ||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS | ||||||||
(Unaudited; in thousands, except shares) | ||||||||
December 31, | ||||||||
2017 | 2016 | |||||||
ASSETS | ||||||||
CURRENT ASSETS | ||||||||
Cash and cash equivalents | $ | 123,127 | $ | 115,877 | ||||
Short-term investments | 40,192 | 23,076 | ||||||
Accounts receivable, net | 24,897 | 20,746 | ||||||
Deferred costs | 25,091 | 19,224 | ||||||
Other current assets | 6,149 | 7,010 | ||||||
Total current assets | 219,456 | 185,933 | ||||||
PROPERTY AND EQUIPMENT, net | 16,856 | 15,314 | ||||||
GOODWILL | 51,613 | 49,777 | ||||||
INTANGIBLE ASSETS, net | 16,529 | 19,788 | ||||||
INVESTMENTS | 5,206 | 7,494 | ||||||
OTHER ASSETS | ||||||||
Deferred costs | 6,770 | 6,086 | ||||||
Deferred income tax asset | 17,551 | 12,446 | ||||||
Other assets | 1,539 | 1,527 | ||||||
Total assets | $ | 335,520 | $ | 298,365 | ||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||
CURRENT LIABILITIES | ||||||||
Accounts payable | $ | 4,463 | $ | 2,302 | ||||
Accrued compensation | 15,886 | 13,740 | ||||||
Accrued expenses | 4,712 | 3,508 | ||||||
Deferred revenue | 16,407 | 11,055 | ||||||
Deferred rent | 1,679 | 1,556 | ||||||
Total current liabilities | 43,147 | 32,161 | ||||||
OTHER LIABILITIES | ||||||||
Deferred revenue | 10,602 | 10,847 | ||||||
Deferred rent | 3,064 | 4,179 | ||||||
Deferred income tax liability | 1,887 | 1,911 | ||||||
Total liabilities | 58,700 | 49,098 | ||||||
COMMITMENTS and CONTINGENCIES | ||||||||
STOCKHOLDERS’ EQUITY | ||||||||
Preferred stock, $0.001 par value; 5,000,000 shares authorized; 0 shares issued and outstanding |
— | — | ||||||
Common stock, $0.001 par value; 55,000,000 shares authorized; 17,249,153 and 17,081,145 shares issued; and 17,127,006 and 17,081,145 outstanding, respectively |
17 | 17 | ||||||
Treasury stock, at cost; 122,147 and 0 shares, respectively | (5,815 | ) | — | |||||
Additional paid-in capital | 301,863 | 286,315 | ||||||
Accumulated deficit | (19,902 | ) | (33,739 | ) | ||||
Accumulated other comprehensive income (loss) | 657 | (3,326 | ) | |||||
Total stockholders’ equity | 276,820 | 249,267 | ||||||
Total liabilities and stockholders’ equity | $ | 335,520 | $ | 298,365 | ||||
Subject to reclassification | ||||||||
SPS COMMERCE, INC. | |||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF INCOME | |||||||||||||||
(Unaudited; in thousands, except per share amounts) | |||||||||||||||
Three Months Ended | Year Ended | ||||||||||||||
December 31, | December 31, | ||||||||||||||
2017 | 2016 | 2017 | 2016 | ||||||||||||
Revenues | $ | 58,200 | $ | 51,061 | $ | 220,566 | $ | 193,295 | |||||||
Cost of revenues | 19,459 | 17,322 | 73,625 | 64,346 | |||||||||||
Gross profit | 38,741 | 33,739 | 146,941 | 128,949 | |||||||||||
Operating expenses | |||||||||||||||
Sales and marketing | 19,236 | 16,794 | 73,295 | 65,886 | |||||||||||
Research and development | 6,160 | 5,796 | 23,183 | 21,981 | |||||||||||
General and administrative | 12,752 | 7,311 | 37,461 | 28,827 | |||||||||||
Amortization of intangible assets | 1,114 | 1,185 | 4,574 | 4,738 | |||||||||||
Total operating expenses | 39,262 | 31,086 | 138,513 | 121,432 | |||||||||||
(Loss) income from operations | (521 | ) | 2,653 | 8,428 | 7,517 | ||||||||||
Other income (expense) | |||||||||||||||
Interest income, net | 328 | 193 | 1,032 | 601 | |||||||||||
Other income (expense), net | 36 | (134 | ) | (320 | ) | 732 | |||||||||
Total other income, net | 364 | 59 | 712 | 1,333 | |||||||||||
(Loss) income before income taxes | (157 | ) | 2,712 | 9,140 | 8,850 | ||||||||||
Income tax expense | 8,944 | 907 | 11,580 | 3,140 | |||||||||||
Net (loss) income | $ | (9,101 | ) | $ | 1,805 | $ | (2,440 | ) | $ | 5,710 | |||||
Net (loss) income per share | |||||||||||||||
Basic | $ | (0.53 | ) | $ | 0.11 | $ | (0.14 | ) | $ | 0.34 | |||||
Diluted | $ | (0.53 | ) | $ | 0.10 | $ | (0.14 | ) | $ | 0.33 | |||||
Weighted average common shares used to compute net income (loss) per share | |||||||||||||||
Basic | 17,157 | 17,050 | 17,183 | 16,947 | |||||||||||
Diluted | 17,325 | 17,366 | 17,356 | 17,241 | |||||||||||
SPS COMMERCE, INC. | |||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | |||||||||
(Unaudited; in thousands) | |||||||||
Year Ended | |||||||||
December 31, | |||||||||
2017 | 2016 | ||||||||
Cash flows from operating activities | |||||||||
Net (loss) income | $ | (2,440 | ) | $ | 5,710 | ||||
Reconciliation of net (loss) income to net cash provided by operating activities | |||||||||
Deferred income taxes | 10,854 | (1,698 | ) | ||||||
Share-based earn-out liability | — | (1,103 | ) | ||||||
Depreciation and amortization of property and equipment | 7,208 | 6,598 | |||||||
Amortization of intangible assets | 4,574 | 4,738 | |||||||
Provision for doubtful accounts | 1,705 | 1,375 | |||||||
Stock-based compensation | 12,728 | 8,023 | |||||||
Other, net | (15 | ) | — | ||||||
Changes in assets and liabilities, net of effects of acquisition | |||||||||
Accounts receivable | (5,586 | ) | (3,735 | ) | |||||
Deferred costs | (6,548 | ) | (4,964 | ) | |||||
Other current and non-current assets | 393 | (1,911 | ) | ||||||
Accounts payable | 832 | (382 | ) | ||||||
Accrued compensation | 2,073 | 2,180 | |||||||
Accrued expenses | 1,192 | 990 | |||||||
Deferred revenue | 5,107 | 2,710 | |||||||
Deferred rent | (1,027 | ) | 234 | ||||||
Net cash provided by operating activities | 31,050 | 18,765 | |||||||
Cash flows from investing activities | |||||||||
Purchases of property and equipment | (7,271 | ) | (8,008 | ) | |||||
Purchases of investments | (47,878 | ) | (23,135 | ) | |||||
Maturities of investments | 33,029 | 15,018 | |||||||
Acquisition of business and intangible assets, net of cash acquired | (500 | ) | (18,032 | ) | |||||
Net cash used in investing activities | (22,620 | ) | (34,157 | ) | |||||
Cash flows from financing activities | |||||||||
Repurchases of common stock | (5,815 | ) | — | ||||||
Net proceeds from exercise of options to purchase common stock | 1,410 | 4,303 | |||||||
Excess tax benefit from exercise of options to purchase common stock | — | 4,070 | |||||||
Net proceeds from employee stock purchase plan | 1,933 | 1,732 | |||||||
Net cash (used in) provided by financing activities | (2,472 | ) | 10,105 | ||||||
Effect of foreign currency exchange rate changes | 1,292 | (374 | ) | ||||||
Net increase (decrease) in cash and cash equivalents | 7,250 | (5,661 | ) | ||||||
Cash and cash equivalents at beginning of period | 115,877 | 121,538 | |||||||
Cash and cash equivalents at end of period | $ | 123,127 | $ | 115,877 | |||||
Subject to reclassification | |||||||||
SPS COMMERCE, INC. | ||||||||||||||||
NON-GAAP RECONCILIATION | ||||||||||||||||
(Unaudited; in thousands, except per share amounts) | ||||||||||||||||
Three Months Ended | Year Ended | |||||||||||||||
December 31, | December 31, | |||||||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||||||
Net (loss) income | $ | (9,101 | ) | $ | 1,805 | $ | (2,440 | ) | $ | 5,710 | ||||||
Depreciation and amortization of property | ||||||||||||||||
and equipment | 1,947 | 1,715 | 7,208 | 6,598 | ||||||||||||
Amortization of intangible assets | 1,114 | 1,185 | 4,574 | 4,738 | ||||||||||||
Interest income, net | (328 | ) | (193 | ) | (1,032 | ) | (601 | ) | ||||||||
Income tax expense | 331 | 907 | 2,967 | 3,140 | ||||||||||||
Discrete impact from tax law change | 8,613 | - | 8,613 | - | ||||||||||||
Stock-based compensation expense | 5,894 | 2,019 | 12,727 | 8,023 | ||||||||||||
Other | - | - | - | (1,106 | ) | |||||||||||
Adjusted EBITDA | $ | 8,470 | $ | 7,438 | $ | 32,617 | $ | 26,502 | ||||||||
Net (loss) income | $ | (9,101 | ) | $ | 1,805 | $ | (2,440 | ) | $ | 5,710 | ||||||
Stock-based compensation expense | 5,894 | 2,019 | 12,727 | 8,023 | ||||||||||||
Amortization of intangible assets | 1,114 | 1,185 | 4,574 | 4,738 | ||||||||||||
Discrete impact from tax law change | 8,613 | - | 8,613 | - | ||||||||||||
Other | - | - | - | (1,106 | ) | |||||||||||
Income tax effects of adjustments | (2,171 | ) | (1,526 | ) | (6,774 | ) | (4,925 | ) | ||||||||
Non-GAAP income | $ | 4,349 | $ | 3,483 | $ | 16,700 | $ | 12,440 | ||||||||
Shares used to compute non-GAAP income per share | ||||||||||||||||
Basic | 17,157 | 17,050 | 17,183 | 16,947 | ||||||||||||
Diluted | 17,325 | 17,366 | 17,356 | 17,241 | ||||||||||||
Non-GAAP income per share | ||||||||||||||||
Basic | $ | 0.25 | $ | 0.20 | $ | 0.97 | $ | 0.73 | ||||||||
Diluted | $ | 0.25 | $ | 0.20 | $ | 0.96 | $ | 0.72 | ||||||||
Contact:
Investor Relations
SPSC@blueshirtgroup.com
415-217-4962
Source: SPS Commerce, Inc.